County Profile for Sussex - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 413,340,244 Total Charges 1,789,987,456
Fixed Assets 590,828,553 Contract Allowance 1,124,107,214
Other Assets 671,822,093 Operating Revenue 665,880,242
Total Assets 1,675,990,890 Operating Expenses 624,560,611
Current Liabilities 188,220,449 Operating Margin 41,319,631
Long Term Liabilities 472,823,592 Other Income 12,643,001
Total Equity 1,014,946,849 Other Expense 2,567
Total Liabilities and Equity 1,675,990,890 Net Profit or Loss 53,960,065

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,449 Revenue per Bed $1,780,428 Revenue per Person $665,880,242
Net Margin per Discharge $1,952 Net Margin per Bed $110,480 Net Margin per Person $41,319,631
Net Profit per Discharge $2,549 Net Profit per Bed $144,278 Net Profit per Person $53,960,065
Net Fixed Assets per Discharge $27,905 Net Fixed Assets per Bed $1,579,755 Net Fixed Assets per Bed $590,828,553
Long Term Debt per Discharge $22,331 Long Term Debt per Bed $1,264,234 Long Term Debt per Person $472,823,592
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 361 Net Fixed Assets 172 Population Estimate 1,151
Total Revenue 297 Long Term Liabilities 153 Total Patient Discharges 351
Net Margin 147 Total Patient Beds 384
Net Profit or Loss 267

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 116,808,081 94,021,127 1.2424
31 Intensive Care Unit 7,480,952 7,918,058 0.9448
32 Coronary Care Unit 15,474,016 18,551,283 0.8341
43 Nursery 3,975,232 4,500,769 0.8832
44 Skilled Nursing Care 0 0
50 Operating Room 30,877,711 148,144,435 0.2084
51 Recovery Room 10,903,299 17,447,774 0.6249
52 Labor and Delivery Room 3,591,173 5,473,951 0.6560

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,467,597 13 Nursing Administration 5,785,966
02,03 Captial Related - Movable Equipment 15,973,190 14 Central Services and Supply 2,383,732
04 Employee Benefits 78,962,915 15 Pharmacy 8,888,930
05 Administrative and General 65,549,341 16 Medical Records and Medical Library 19,455,273
06 Maintenance and Repairs 13,821,933 17 Social Services 1,697,104
07 Operation of Plant 5,491,132 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,503,891 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,669,842 20,21,22,23 Education Programs 0
Total General Service Cost Centers 250,650,846

County Profile for Sussex - 2017